Cost benefit analysis of a fish pond / Financial analysis of an aquaculture farm



Cost benefits analysis of a fish pond / financial analysis of an aquaculture farm:

Cost Benefit analysis is very important to determine a farmer is economically benefited or not. Because during the culture period farmer needs to input huge feed, medicine and other materials. Sometimes major mortality is occurred which ultimately result in huge economic loose. 

So at the end when a farmer sells his product it’s very important to how much he is benefited or not?? Here I will show how it is calculated…..

MS Word sheet format :



Item
Value
%
A.
Income
 2010
2011
2012

48375 * 467 per  kg  sell
22613851



Sub-total A
2,26,13851



B.
Fixed Cost




Aerator
3200000


27%
Electrical ware and pull
2210520


18%
Power equipment
1195328
5470152

10%
Construction materials
Materials



45%
Dike



Sub-total B
1,20,76000

C.
Operating Cost



Seed


3000000
14%
feed


9185900
44%
Probiotic


1589151
8%
Medicine


1117788
5%
Electricity (6 month)


1263364
6%
Fuel & oil


1157409
6%
Manager  1 person


126000
.6%
Asst. manager  2 × 7000× 12 = 10,800


168000
.8%
Land rent


1200000
6%
workers

.6
1837262
9%
Materials and supply
131095

Sub-total C
2,07,75969

D.
Total cost (B + C)
3,28,51969

E.
Net operating cost (A - C), profit
18,37882

F.
Gross  income (A - B - C)
-          10238118

G.
Income over total cost


  

Excel sheet Format :

CBA of an aquaculture farm

Some-important-equation- of fish farm operation

No comments:

Post a Comment